Answer:
$ 539,011.62
Explanation:
Given;
Expected EBIT = $ 138,000
Firm can borrow = 10%
Cost of equity = 17.2 %
Tax rate = 35%
Amount borrowed = $ 50,000
VU = { Expected EBIT × (1 - tax rate) } / {Cost of equity}
or
VU = { $ 138,000 × (1 - 0.35) } / {0.172}
or
VU = $ 521,511.62
Now,
The value of KN&J = VU + ( Amount borrowed × Tax rate )
or
The value of KN&J = $ 521,511.62 + ( 50,000 × 0.35 )
or
The value of KN&J = $ 539,011.62