Court Enterprises Inc. would like to prepare a summary cash budget for March. The following information is available:
• The cash balance at March 1 was estimated to be $3,000.
• March sales, all on account, were estimated to be $50,000. Sales are collected over a two-month period with 65 percent collected in the month of sale and the remainder in the subsequent month. February sales on account were $60,000.
• Inventory purchases are expected to be $20,000 in March. The company pays for one-half of inventory purchases in the month of purchase and the remainder in the subsequent month. February’s purchases were $18,000.
• Cash disbursements for selling and administrative expenses are expected to be $4,000 in March.
• Depreciation expense for March is expected to be $5,000.
• Loan and interest payments for March are expected to be $25,000.
Required:
What is the cash balance at the end of March expected to be?