Solution and Explanation:
EOY BTCF Deprec Taxable income Income Tax ATCF
0 -85000 0 0 0 -85000
1 34000 21250 12750 5738 28263
2 34000 21250 12750 5738 28263
3 34000 21250 12750 5738 28263
4 34000 21250 12750 5738 28263
The after-tax AW
The annual equivalent worth of the ATCFs is equals [tex]=-\$ 85,000(\mathrm{A} / \mathrm{P}, 15 \%, 4)+\$ 28263=-85000 / 2.8549+28263=1510[/tex]
The annual equivalent EVA. The after-tax annual worth and the annual equivalent worth of EVA of the project are identical.
therefore, the EVA = 1510