Answer:
$2,043,515.33
Explanation:
EBIT = $376,000
Current cost of equity = 13.7%
Tax rate = 40%
Worth of stocks issued = $992,000
Coupon rate = 5.5%
Thus,
Amount of tax = 0.40 × EBIT
or
The amount of tax = $150,400
Therefore,
EAT = EBIT - tax
or
EAT = $376,000 - $150,400
or
EAT = $225,600
Now,
Value of unlevered firm = [tex]\frac{\textup{EAT}}{\textup{Current cost of equity}}[/tex]
or
Value of unlevered firm = [tex]\frac{\textup{225600}}{\textup{0.137}}[/tex]
or
Value of unlevered firm = $1,646,715.33
Therefore, the value of levered firm = $1,646,715 + ( $992,000 × 40% )
or
The value of levered firm = $1,646,715.33 + ( $992,000 × 40% )
or
The value of levered firm = $2,043,515.33