Construct an income statement and calculate the following:

Unleverage Yield
Cash on Cash (Leveraged) Yield.
Annual DSCR
Unleveraged Holding Period Return
Unleveraged Holding Period Profit
Unleveraged Holding Period Investment Mulitple
Leveraged Holding Period Return
Leveraged Holding Period Profit
Leveraged Holding Period Investment Mulitple